Proposal For Roberto Osuna

Thank you for the opportunity to bid your project.

For the price of Pool Cost: $67,229 Project Cost: $92,669

We willBuild 25’x 15’, 80’ Perimeter Pool.

Pool Dimensions:

  • Pool Internal surface area: 627 sq ft at 7,407 Gallons
  • Install 84 Ln / Ft of 12’x 12’ Coping- Silver Travertine
  • Install 110 sq ft of Random Pattern -Silver Travertine
  • Install 1-Baja Step 12’ long x 6’5” wide
  • Install 1-Steps 4’8” long x 1’6” wide
  • Install 1-Steps 6’ long x 1’5” wide
  • Install 1- Aquastar Pool Products Umbrella Stand w/Sleeve and Center Cap
  • Mini Pebble Tec (Aqua Cool with Puerto Rico Blend)
  • Install 86’ Ln/Ft for pool  client’s choice of Blue dot Waterline tile




Poured concrete per engineered plans to include:

  • Concrete Formwork
  • Concrete/Shotcrete (18 yards)
  • Rebar-3324 lineal ft for pool.


  • 325 sq ft area to depths of 3’x 6’ for pool
  • 1- Hayward White MDXR3 Adjustable Debris Drain with Cap Main Drain System
  • 1- Hayward Standard Paraskimv Venturi Skimmer w/o Lid and with 2 ½ in plumbing
  • 1- Hayward 2”x 2 1/2” PSV Series 3-Way Diverter CPVC
  • 1- Hayward Paralevel Water leveler
  • 1- 30” Hayward Deck-O- Drain

Cleaning System:

  • Hayward Aquanaut 450 4 Wheel Suction Cleaner
  • 1- Hayward TriStar VS 950 Variable Speed Pump 2.7HP 115/230V
  • 1- Hayward Colorlogic Universal LED Pool Light with 100’ Cord 12V
  • 1- Hayward Colorlogic Universal Pool Light Niche, Shallow Plastic
  • 1- Diversitech 24″ x 36″ x 3″ Cladlite Equipment Pad
  • 1-Hayward 525 sq ft Swimclear Cartridge Filter
  • 1-Hayward ColorLogic® Light Controller, Standalone
  • 1- Hayward OmniLogic 4 Relay


• Basic training of pool equipment functions included. If client is installing heaters/pumps or line upgrades, additional charges may occur to upgrade lines to comply with equipment manufacture warranty


All electrical to be installed per plan and code.

  • Up to 25’ Electrical run up to #10 wire (from main panel to equipment area)
  • Gas run 25′ Ln/Ft (from gas meter to equipment area)
  • Perimeter bonding, GFCI breaker for pump and electrical connections per code


(Anything beyond 25’ client will be responsible for at a rate of $25 per ft which includes materials and trenching).

  • Pool Equipment Wall, 15’ ln. ft (equipment wall w/stucco to match house)

Total: $2,240 (Not included in total project price).

  • Tile Band on the steps in Pool Baja step and steps

Total $1,510


  • Install 8- 4’x 1’, 32 sq ft Larger Rectangular Step of Silver Travertine
  • Install 4- 1’ x 1’2”, 5 sq ft Smaller Rectangular Step of Silver Travertine

Total: $879.45

Backyard Turf:

  • Install 947 sq ft of Diamond Light Fescue
  • Install 12 tons of 2-2 ½ in of Drain Rock
  • Install 7 tons of 1-1 ½ in of Decomposed Granite
  • Install 581 D Nails along the perimeter and throughout the center
  • Install 436 6”x 1”x 6” Staples along the seam
  • Install 947 sq ft of Weed Barrier or 1 Roll
  • Install 1,251 lbs. of Silica Sand
  • Install 52 units of 3’ Wonder Edge

Total: $17,093


  • 7 tons fill dirt for contouring
  • 6 tons of gravel
  • 7-8-gallon Spitawn Sedge
  • 10- 3-gallon Little Kangaroo Paw
  • Install 23 Ln / Ft of concrete curbing.
  • Install Rain Bird Landscape and Garden Drip Watering Kit
  • Install Rain Bird Electronic Timer
  • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
  • Install 2-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack

Total: $5,957

Project 3d Renderings:

Your Project Management

We Use Buildertrend

Buildertrend is online as a website and also as an app for Apple and Android devices. You can use it to keep track of all the activities during your project 

Your Own User panel on your phone or desktop

Pay your progress payments within the app

Always see the progress of your project’s schedule

Make change orders right from the app, easy peasy.

See images and video through out the process

Access the app 24/7 so you can be in the know

We work with the best brands

Luxe Pools and Landscaping partners with only the highest quality providers for your pool construction. With the industry leading warranties and excellent reputation our partners are always leading the way for excellent customer satisfaction.

about your pool, Let's Talk.

Thank you for taking the time to review this proposal. Here at Luxe Pools & Landscaping we want to earn your business.

We are always happy to go back to the drawing board to get your pool design perfect for you. We want to create a beautiful oasis for you, a place where you can relax and enjoy your home. We will work hard to make your new living area amazing.