Proposal For Gurdeep Billan

Thank you for the opportunity to bid your project.

For the price of POOL/SPA: $128,399; Total Project Cost: $346,039

We will Build 20’x40’, 138’ Perimeter Pool with 7’ x 7’, 28’ Perimeter SPA.

Pool Dimensions:

  • Pool Internal surface area: 1458 sq ft at 22,712 Gallons
  • Install 115 Ln / Ft of 12’x 12’ Coping- Silver Travertine
  • Install 330’ ln/Ft of Random Pattern -Silver Travertine
  • Install 1-Baja Step 11’ long x 6’ wide
  • Install 2-Steps 11’ long x 1’6” wide
  • Install U-Shaped Bench 20’ x 7’and 1’3” wide
  • Install 2- Aquastar Pool Products Umbrella Stand w/Sleeve and Center Cap

Pool/Spa Interior:

  • Mini Pebble Tec (Aqua Cool with Puerto Rico Blend)
  • Install 139’ Ln/Ft for pool and 29’ Ln/Ft for SPA client’s choice of Blue dot Waterline tile

Concrete

Shotcrete:

Rebar

Poured concrete per engineered plans to include:

  • Concrete Formwork
  • Concrete/Shotcrete (42 yards)
  • Rebar-6614 lineal ft for pool.
  • SPA Internal surface area: 118 sq ft at 546 Gallons
  • Install 18’ Ln / Ft of 12’x 12’ Coping- Noce Travertine
  • 32’Ln/Ft SPA bench
  • Concrete/Shotcrete (5 yards)
  • Rebar-657’ lineal ft for SPA
  • 719 sq ft area to depths of 3’x 7’ for pool; 49 sq ft area to depths of 3′ for spa.
  • 2- Hayward White MDXR3 Adjustable Debris Drain with Cap Main Drain System
  • 1- Hayward Standard Paraskimv Venturi Skimmer w/o Lid and with 2 ½ in plumbing
  • 1- Hayward 2”x 2 1/2” PSV Series 3-Way Diverter CPVC
  • 1- Hayward Paralevel Water leveler

Cleaning System:

  • 1-Hayward AquaVac 650 Robotic Pool Cleaner with Caddy and Wi-Fi Control (Expert Line)
  • 1- Hayward TriStar VS 950 Variable Speed Pump 2.7HP 115/230V
  • 1- Hayward TriStar XE Pump 1.25 THP
  • 1- Hayward Colorlogic Universal LED Pool Light with 100’ Cord 12V
  • 1- Hayward Colorlogic Universal Pool Light Niche, Shallow Plastic
  • 1- Hayward Colorlogic Universal Color LED SPA Light with 100’ Cord 12V 35W
  • 1- Hayward Colorlogic Universal Color Plastic SPA Niche for Concrete Pools
  • 1- Hayward SPA Air Blower 1.5HP 230V
  • 1- Diversitech 24″ x 36″ x 3″ Cladlite Equipment Pad
  • 1- 30” Hayward Deck-O- Drain
  • 1-Hayward 700 sq ft Swimclear Cartridge Filter
  • 1-Hayward ColorLogic® Light Controller, Standalone
  • 1- Hayward Omni 4 Relay with TCELL340, Web
  • 1- Hayward Universal H-Series Natural Gas Heater 400K BTU 110/220V

 

• Basic training of pool equipment functions included. If client is installing heaters/pumps or line upgrades, additional charges may occur to upgrade lines to comply with equipment manufacture warranty

Electrical/Gas:

All electrical to be installed per plan and code.

  • Up to 25’ Electrical run up to #10 wire (from main panel to equipment area)
  • Gas run 25′ Ln/Ft (from gas meter to equipment area)
  • Perimeter bonding, GFCI breaker for pump and electrical connections per code

(Anything beyond 25’ client will be responsible for at a rate of $25 per ft which includes materials and trenching).

  • Pool Equipment Wall, 15’ ln. ft (equipment wall w/stucco to match house)

Total: $2,240 (Not factored in the total cost of project)

  • Tile Band on the steps in Pool Baja step, steps, U-Shaped Bench and SPA bench

Total: $4,065.60.

Raised Water feature:

  • Install 13’x1’ sq ft Raised Water feature
  • Install 13 sq ft Block Base
  • Install 36 sq ft of ledger stone (Client’s choice from blue dot selection)
  • Install 28 sq ft of Silver Travertine Coping
  • Install 13 sq ft Stucco and paint to match house color
  • Install 3- Hayward 2’x6’ Lip Clear Sheer 500 Waterfall

Total: $5,821.56

Backyard Paver Pathway:

  • Install 2140 sq ft. of Gray Belgard Pavers 6×3, Herringbone Pattern
  • Install 106 tons of Crushed Stone
  • Install 16 tons of Paver Sand (base)
  • Install 71 bags of Polymeric Sand (Interlocks Pavers)
  • Install 3 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 45- 6ft Expert Edge Flexible Plastic Paver Restraint

Total: $35,528.96

Putting Green:

  • Install 1334 sq ft of Nylon Putt 2-tone
  • Install 17 tons Crusher Fines
  • Install 8 tons Compacted Aggregate Base
  • Install 4 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 41lbs of nails
  • Install 431 ln ft of Seam Tape
  • Install 18 bags of Silica Sand
  • Install 8 cups of Par Aide Aluminum Putting cup
  • Install 1 set of Par Aide Blue Tube Style Jr Flags

Total: $20,867.83

Basketball Half Court:

  • Install a 3-on-3 Court, 30’ x 50’
  • Install 1506 sq ft of concrete for basketball court
  • Install Grade, Compact, Level and add AB
  • Install 1,500 sq ft of 4” concrete with rebar and Fibermesh
  • Install drainage
  • Install goals and painting lines
  • Install Basketball Hoop

Total: $35,000

 

Polymeric Rubber-Basketball Court:

  • Install 1506 sq ft of Polymeric Rubber Basketball Court

Total: $22,400 add to the basketball court

 

Back Yard Landscaping:

  • 4 tons fill dirt for contouring
  • 5 tons of gravel
  • 8-15-gallon Hopbush
  • 10- 3-gallon Cow Horn Agave
  • 15- Vine Trellises
  • 16- 3-gallon vine plants
  • Install 111 Ln / Ft of concrete curbing.
  • Install Rain Bird Landscape and Garden Drip Watering Kit
  • Install Rain Bird Electronic Timer
  • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
  • Install 4-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack

Total: $15,034

 

In Ground Trampoline:

  • Install a 6’ x 10’ in ground trampoline
  • Install Upper and Lower frame materials
  • Excavate 3 ft deep
  • Install fill to prevent growth
  • Install drainage
  • Install retaining wall

Total: $12,460

 

Single Fire Pit:

  • Install 6’x 1’5” sq ft rectangular fire pit
  • Install block base, mortar, and sand
  • Install 54 sq ft ledger stone around the base of fire pit
  • Install 17 sq ft silver travertine coping
  • Install 2- Vevor Fire Pit Pan 61×8 in, Stainless Steel Linear Trough Fire Pit Pan and Burner, Built-in Fire Pit Burner Pit tan
  • Connect to gas line

Total: $3,383.79

 

L-Shaped Fire Pit:

  • Install 10’ x 5’ sq ft L-Shaped fire pit
  • Install block base, mortar, and sand
  • Install 62 sq ft ledger stone around the base of fire pit
  • Install 17 sq ft silver travertine coping
  • Install 3- Vevor Fire Pit Pan 61×8 in, Stainless Steel Linear Trough Fire Pit Pan and Burner, Built-in Fire Pit Burner Pit tan
  • Connect to gas line

Total: $4,268.60

 

Front Yard Paver Pathway:

  • Install 382 sq ft. of Gray Belgard Pavers 6×3, Herringbone Pattern
  • Install 8 tons of Crushed Stone
  • Install 2 tons of Paver Sand (base)
  • Install 11 bags of Polymeric Sand (Interlocks Pavers)
  • Install 1 roll of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 35- 6ft Expert Edge Flexible Plastic Paver Restraint

Total: $8,544.02

 

Driveway Pavers:

  • Install 1058 sq ft. of Gray Belgard Pavers 6×3, Herringbone Pattern
  • Install 236 tons of Crushed Stone
  • Install 3 tons of Paver Sand (base)
  • Install 35 bags of Polymeric Sand (Interlocks Pavers)
  • Install 1 roll of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 25- 6ft Expert Edge Flexible Plastic Paver Restraint

Total: $18,724.30

 

Driveway Steppingstones:

  • Install 11- 2’x1’5” 32 sq ft of Silver Travertine
  • Install 1 ton Contour Sand
  • Install 1-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack)

Total: $3,609.16

 

Side Entrance Steppingstones:

  • Install 20- 4’x1’5” 113 sq ft of Silver Travertine
  • Install 10- 1’5” x1’5” sq ft of Silver Travertine
  • Install 5-Volt Shine Sonte Integrated LED Paver Light 6”x9”
  • Install 1 ton Contour Sand

Total: $7,480.69

 

Front Yard Landscaping:

  • 2-25-gallon Hop Bush
  • 3-15-gallon Laurs Nobilis
  • 5- 8-gallon Hedge Shrubs
  • 27- 10-gallon Conebush Spring Shrubs
  • 16- 5-gallon Turkish Sedum Cacti
  • 8- 3-gallon Groundcover Didondra
  • 6- 5-gallon Foxglove Lavender
  • 2- 8-gallon French Lavender
  • Install Rain Bird Landscape and Garden Drip Watering Kit
  • Install Rain Bird Electronic Timer
  • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
  • Install 2-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack

Total: $11,409.87

 

RV Double Gate:

  • Install 1-14 ft Dual Swing RV Gate
  • Demo 14 ft x 6 ft wall to install dual swing RV Gate

Total: $2,660

 

Front Yard Turf:

  • Install 636 sq ft of Diamond Light Fescue
  • Install 7 tons of Draine Rock
  • Install 4 tons of Decomposed Granite
  • Install 2 roll of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 25lbs of nails
  • Install 4 boxes of staples
  • Install 840 lbs of Silica Sand

Total: $8,401.12

 

Front Yard Gravel:

  • Install 9 tons of ¼” Gravel
  • Install 8 tons of Contour Sand

Total: $ 3,192

Project 3d Renderings:

Your Project Management

We Use Buildertrend

Buildertrend is online as a website and also as an app for Apple and Android devices. You can use it to keep track of all the activities during your project 

Your Own User panel on your phone or desktop

Pay your progress payments within the app

Always see the progress of your project’s schedule

Make change orders right from the app, easy peasy.

See images and video through out the process

Access the app 24/7 so you can be in the know

We work with the best brands

Luxe Pools and Landscaping partners with only the highest quality providers for your pool construction. With the industry leading warranties and excellent reputation our partners are always leading the way for excellent customer satisfaction.

about your pool, Let's Talk.

Thank you for taking the time to review this proposal. Here at Luxe Pools & Landscaping we want to earn your business.

We are always happy to go back to the drawing board to get your pool design perfect for you. We want to create a beautiful oasis for you, a place where you can relax and enjoy your home. We will work hard to make your new living area amazing.