Proposal For Ed & Margaret Boyd

Thank you for the opportunity to bid your project.

For the price of Pool Cost: $267,864; Project cost: S508,208

We will Build a 169’ Perimeter 58’ x 26’, with a 43’Perimeter raised SPA with Grotto Slide and Sunken Pergola.

Pool Dimensions:

  • Pool Internal surface area: 2,413 sq ft at 36,102 Gallons
  • Install 173’ Ln / Ft of 12’x 12’ Coping- Noce Travertine
  • Install 1114’ ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install 1-Baja Step 22’ long x 6’ wide
  • Install 2-Steps 22’long x 1’ 3” wide
  • Install 4- Pool Stools 4’2”
  • Install 2- Benches
    • -13’x 1’10

    •  -22’7”x 1’10”

Pool/Spa Interior:

  • Mini Pebble Tec (Aqua Cool with Puerto Rico Blend)
  • Install 169’ Ln/Ft for pool and 47’ Ln/Ft for SPA client’s choice of Blue dot Waterline tile
  • SPA Internal surface area: 222 sq ft at 1,658 Gallons
  • Install 47’ Ln / Ft of 12’x 12’ Coping- Noce Travertine
  • Install 135’ ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install 12 sq ft wall that is 8 ft tall ledger stone on the front and sides
  • Install 95 sq ft of ledger stone on front and sides of the wall
  • Install 3- CMP 12in Pool WaterFall (6in Lip) Wh
  • Install 83 sq ft of stucco and paint to match house around the base of the spa
  • Pool Equipment Wall, 15’ ln. ft (equipment wall w/stucco to match house)
  • 1297 sq ft area to depths of 3’x 6’ for pool 

Concrete

Shotcrete:

Rebar

Poured concrete per engineered plans to include:

  • Concrete Formwork
  • Concrete/Shotcrete (18 yards)
  • Rebar-1635 lineal ft for pool.
  • 2- Pentair A&A AVSC Light Gray Phx Pebble Top Single Inlet Top Channel Drain
  • 2- Pentair U-3 SwimQuip Inground Skimmer White with Tan Lid & Frame NPT Reducer
  • 2- Pentair 2.50” 3-Port CPVC FullfloXF Diverter Valve
  • 1- Pentair IntelliValve Valve Actuator for Any Automation System

Cleaning System:

  • A&A Cleaning System with 78 pop-ups
  • 1- Pentair Intelliflo VSF Pool Pump with Touchscreen and Relay Board 3.0 HP
  • 1- Pentair Intelliflo Pro3 VSF Pool Pump with Touchscreen 1.5 THP 115/208-230v
  • 1- Pentair Blower Adapter for Sta-Rite Max-E-Therm 200-400 Pool and SPA Heater
  • 1- Pentair Intellibrite 5G LED Pool Light 120V 26W 150 Cord
  • 1- Pentair Intellibrite 5G Color LED SPA Light with 150 Cord 120v 18W
  • 2- Pentair 1” Top Hub Amerlite Large Stainless-Steel Niche
  • 2- Pentair A&A White Water Leveler with Proteca
  • 4- Diversitech 24″ x 36″ x 3″ Cladlite Equipment Pad
  • 2- Pentair U-3 SwimQuip Inground Skimmer White with Tan Lid & Frame NPT Reducer
  • 1- 30” Deck-O- Drain
  • 1- Pentair FullFlorXF C620 High-Efficiency Cartridge with 620 sq ft
  • 2- Pentair Colorsplash XG Wireless Light Controller
  • 1- Pentair EasyTouch 8SC-IC60 Control System with IntelliChlor Salt Chlorine Generator
  • 2- Pentair Black UltraTemp ETi Hybrid Heater Natural Gas 220K BTU 230V (For Pool & SPA)

 

• Basic training of pool equipment functions included. If client is installing heaters/pumps or line upgrades, additional charges may occur to upgrade lines to comply with equipment manufacture warranty

Electrical/Gas:

All electrical to be installed per plan and code.

  • Up to 25’ Electrical run up to #10 wire (from main panel to equipment area)
  • Gas run 25′ Ln/Ft (from gas meter to equipment area)
  • Perimeter bonding, GFCI breaker for pump and electrical connections per code

(Anything beyond 25’ client will be responsible for at a rate of $25 per ft which includes materials and trenching).

  • Tile Band on the steps in Pool Baja step and step

Total: $7,644.

Sunken Pergola:

  • Install 22’x 17’ enclosed pergola with a tile roof to match house
  • Install 4- 2×2 Columns with ledger stone
  • Install Media Wall 20’ x 1’5” and 5’5” tall with ledger stone on front and sides. Stucco and paint to match the house.
  • Concrete/Shotcrete- (15 yards) (To reinforce the wall between the pool and sunken in pergola)
  • Install 3- Steps 18’x 1’3”
  • Install 294 ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install a 6’ wide x 2’5” wide x 3’ deep BBQ Island with Ledger stone on the front.
  • Install 1-Saber Premium 4 Burner Built-In Grill
  • Install 1-Saber Outdoor 4.1 cu ft Stainless Steel Refrigerator
  • Install 1- natural gas line to BBQ
  • Install 10- 110-volt GFI outlets
  • Install 1 Plumbing to the water sheer
  • Install 1- CMP 48in Pool Waterfall (6in Lip 2ports) GY
  • Install 2- Fans Kichler Canfield XL Patio 60-inch Fan Tannery Bronze
  • Install 4- Hampton Bay Light Black Outdoor Wall Lantern Sconce
  • Install 2- Cylinder LED Outdoor Wall Sconce Medium (Black or Bronze)

Total: $62,985.20

Single Fire Pit:

  • Install 6’x 1’5” sq ft rectangular fire pit
  • Install block base, mortar, and sand
  • Install 54 sq ft ledger stone around the base of fire pit
  • Install 17 sq ft silver travertine coping
  • Install 2- Vevor Fire Pit Pan 61×8 in, Stainless Steel Linear Trough Fire Pit Pan and Burner, Built-in Fire Pit Burner Pit tan
  • Connect to gas line

Total: $4,398.93

Pickleball Court:

  • Install 1- Pickleball Court, 30’x60’:
  • Procushion Court
  • Lighting (AGB will include in their bid for RV Garage)
  • 2- Net Post Sleeves for Pickleball Net
  • Single Green Color
  • Land clearing
  • Land leveling and grading
  • Fill Dirt
  • Drainage

Total: $39,000

Arch Way:

  • Install 1- Arch Way between Home and RV Garage:
  • 23’ x 1’ and 5 ft tall
  • Door Entry 12’10” wide
  • Stucco and Paint match the house on both sides.

Total: $10,400

Backyard Landscaping:

  • Install 9 tons fill dirt for contouring.
  • Install 10 tons gravel
  • Install 168 ln/ft block wall
  • Install 3-15-gallon Pygmy Multi Trunk
  • Install 5-15-gallon Pygmy Single Trunk
  • Install 4- 5-gallon Pygmy Single Trunk
  • Install 8- 5-gallon Agave Celsii
  • Install 2-5-gallon Blue Glow Agave
  • Install 4-5-gallon Harbour Dwarf Nandina
  • Install 6-5-gallon Mexican Heather
  • Install Rain Bird Landscape and Garden Drip Watering Kit
  • Install Rain Bird Electronic Timer
  • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
  • Install 2-Lamar 10 Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack

Total: $14,175.42

Basketball Goal

  • Install 36”x60” Tempered Glass Basketball Hoop

Total: $4,833.40

Putting Green:

  • Install 3150 sq ft of Nylon Putt 2-tone
  • Install 40 tons Crusher Fines
  • Install 22 tons Compacted Aggregate Base
  • Install 197 ln/ft of 5mm Putting Green Pad
  • Install 41lbs of nails
  • Install 431 ln ft of Seam Tape
  • Install 18 bags of Silica Sand
  • Install 8 cups of Par Aide Aluminum Putting cup
  • Install 1 set of Par Aide Blue Tube Style Jr Flags

Total: $42,954.48

Wall Front of House Patio:

  • Install a 22 ln/ft and 3 ft tall with stucco and paint to match the house
  • Install 81 CMU Blocks for wall
  • Install 3 bags of Mortar
  • Install 180 sq ft of concrete

Total: $4,654

Front Yard Paver Pathway Extension:

  • Install 126sq ft. of Catalina 3-Piece Paver in Sierra
  • Install 4 tons of Crushed Stone
  • Install 2 tons of Paver Sand (base)
  • Install 4 bags of Polymeric Sand (Interlocks Pavers)
  • Install 1 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
  • Install 10- 6ft Expert Edge Flexible Plastic Paver Restraint

Total: $3,874.29

 

Front Yard Turf:

  • Install 1589 sq ft of Diamond Light Fescue
  • Install 21 tons of 2-2 ½ in of Drain Rock
  • Install 11 tons of 1-1 ½ in of Decomposed Granite
  • Install 756-40 D Nails along the perimeter and throughout the center
  • Install 6 boxes of 6”x 1”x 6” Staples along the seam
  • Install 1589 sq ft of Weed Barrier
  • Install 22 bags of Silica Sand
  • Install 99 units of 3’ Timber Edging

Total: $24,279.06

Front Yard Landscaping:

  • Install 8 tons of fill dirt for contouring.
  • Install 7 tons of gravel.
  • Install 210 ln/ft Edging.
  • Install 3-3-gallon Wax Myrtle
  • Install 3-3-gallon Texas Sage Shrub
  • Install 14- 1-gallon Louisiana Red Copper
  • Install 13- 5-gallon Golden Barrel
  • Install 2-5-gallon Blue Glow Agave
  • Install 2-1-gallon Variegated Sedge
  • Install 10-5-gallon Mexican Fence Post
  • Install 8-36-in Croton Young
  • Install 9-2.5-in Fire Power Nandina
  • Install 3-10-in Potted Silver Bay Chinese
  • Install Rain Bird Landscape and Garden Drip Watering Kit
  • Install Rain Bird Electronic Timer
  • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
  • Install 2-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack)
  • Install 3- 2×2 steppingstones.

Total: $11,144.22

SPA and Side Entry Turf:

  • Install 606 sq ft of Diamond Light Fescue
  • Install 8 tons of 2-2 ½ in of Drain Rock
  • Install 6 tons of 1-1 ½ in of Decomposed Granite
  • Install 441-40 D Nails along the perimeter and throughout the center
  • Install 4 boxes of 6”x 1”x 6” Staples along the seam
  • Install 606 sq ft of Weed Barrier
  • Install 7 bags of Silica Sand
  • Install 50 units of 3’ Timber Edging

Total: $10,000.51

Project 3d Renderings:

Your Project Management

We Use Buildertrend

Buildertrend is online as a website and also as an app for Apple and Android devices. You can use it to keep track of all the activities during your project 

Your Own User panel on your phone or desktop

Pay your progress payments within the app

Always see the progress of your project’s schedule

Make change orders right from the app, easy peasy.

See images and video through out the process

Access the app 24/7 so you can be in the know

We work with the best brands

Luxe Pools and Landscaping partners with only the highest quality providers for your pool construction. With the industry leading warranties and excellent reputation our partners are always leading the way for excellent customer satisfaction.

about your pool, Let's Talk.

Thank you for taking the time to review this proposal. Here at Luxe Pools & Landscaping we want to earn your business.

We are always happy to go back to the drawing board to get your pool design perfect for you. We want to create a beautiful oasis for you, a place where you can relax and enjoy your home. We will work hard to make your new living area amazing.

  • Paramount In-Floor Cleaning System w/33 pop-ups