(623) 254-5595

Call Today!

[email protected]

Email address

Proposal For Ed and Maragret

Thank you for the opportunity to bid your project.

For the price of $372,205

We Will Build a 162’ Perimeter 55’ x 26’, with a 43’Perimeter raised SPA with Grotto Slide and Sunken Pergola.

Pool Dimensions:

Depths from 3' to 6'.

  • Pool Internal surface area: 1966 sq ft at 28,108 Gallons
  • Install 166’ Ln / Ft of 12’x 12’ Coping- Noce Travertine
  • Install 936’ ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install 1-Baja Step 15’ long x 6’ wide
  • Install 2-Baja Step 8’ long x 8’ wide
  • Install 4-Steps 5’long x 1’ 3” wide
  • Install 1-Short bench 7’10” long x 1’3” wide
  • Install 1- Long bench 14’3” long x 1’3” wide
  • Install 4- Pool Stools 4’2”
  • Install 6- Umbrella Sleeves

 

Tile Band on the steps in Pool Baja steps, stools, spa bench and steps

 

  • Steps 50
  • Stools 14
  • Small Bench:16
  • Larger Bench:28
  • Baja step 82
  • SPA bench 77

Pool/Spa Interior:

Beautiful Inside and Out:

  • Mini Pebble Tec (Aqua Cool with Puerto Rico Blend)
  • Install 162’ Ln/Ft for pool and 47’ Ln/Ft for SPA client’s choice of Blue dot Waterline tile

Spa:

Spa perimeter43’ raised 3'.

  • SPA Internal surface area: 222 sq ft at 1,658 Gallons
  • Install 47’ Ln / Ft of 12’x 12’ Coping- Noce Travertine
  • Install 136’ ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install 12 sq ft wall that is 8 ft tall ledger stone on the front and sides
  • Install 95 sq ft of ledger stone on front and sides of the wall
  • Install 3- CMP 12in Pool WaterFall (6in Lip) Wh
  • Install 83 sq ft of stucco and paint to match house around the base of the spa
  • Install 2- 18”x6” American Fire Glass Rectangular Natural Gas IID Drop-In Burner Pan Kit $342.38
  • Install 2- American Fire Glass 25lb .5” Pacific Blue Reflective Fire Glass $74.10
  • Install 2- Steps 6’ x 1’3” with travertine
  • Install 10- Hayward SPA Jets

Excavate:

Total Area To Be excavated

  • 1221 sq ft area to depths of 3’x 6’ for pool

Concrete

Shotcrete:

Rebar

Creating The Concrete Pool

Poured concrete per engineered plans to include:

  • Concrete Formwork
  • Concrete/Shotcrete (57 yards)
  • Rebar-9,559 lineal ft for pool.

SPA

  • Concrete/Shotcrete (10 yards)
  • Rebar- 1627 lineal ft for spa

Plumbing:

per engineered plans to include:

  • 2- Hayward White MDXR3 Adjustable Debris Drain with Cap Main Drain System 
  • 2- Hayward Standard Paraskimv Venturi Skimmer with Lid and with 2 ½ in plumbing 
  • 2- Hayward 24V Valve Actuator 
  • 2- Hayward Light Paralevel Complete Water Leveler 

Cleaning System:

What Keeps Your Pool Clean

  • Paramount In-Floor Cleaning System w/74 pop-ups

Pool Equipment:

We use only the best equipment

  • 1- Hayward HCP 3000 Series Variable Speed Pump 2.7HP 
  • 1- Hayward TriStar XE Pump 1.25 THP 
  • 1- Hayward TriStar XE Pump 1.85 THP 115/230V 
  • 1- Hayward SPA Air Blower 1.5HP 230V 
  • 2- Hayward Colorlogic Universal LED Pool Light with 150’ Cord 12V 
  • 2- Hayward Colorlogic Universal Pool Light Niche, Shallow Plastic 
  • 1- Hayward Colorlogic Universal Color SPA LED Light with 50’ Cord 12V 35 W 
  • 1- Hayward Colorlogic Universal Color Plastic SPA Niche for Concrete Pools
  • 2- Diversitech 24″ x 36″ x 3″ Cladlite Equipment Pad 
  • 1- 30’ Hayward Deck-O- Drain
  • 1-Hayward 525 sq ft SwimClear Cartridge Filter 
  • 1-Hayward 200 sq ft SwimClear Single Element Cartridge Filter 
  • 2-Hayward ColorLogic® Light Controller, Standalone 
  • 1- Hayward OmiPL 4-Rely Pool with TCELL S340, Web 
  • 1- Hayward OmiPL 4 Rely 
  • 1- Hayward Universal H-Series Natural Gas Heater 400K BTU 110/220V 
  • 1- Hayward Universal H-Series Natural Gas Heater 150K BTU 120/240V 

 

• Basic training of pool equipment functions included. If client is installing heaters/pumps or line upgrades, additional charges may occur to upgrade lines to comply with equipment manufacture warranty

Electrical/Gas:

Professional Installations

All electrical to be installed per plan and code.

  • Up to 25’ Electrical run up to #10 wire (from main panel to equipment area)
  • Gas run 25′ Ln/Ft (from gas meter to equipment area)
  • Perimeter bonding, GFCI breaker for pump and electrical connections per code

(Anything beyond 25’ client will be responsible for at a rate of $25 per ft which includes materials and trenching).

Raised Water Feature with 2-Pedastal and Fire/Water Bowls:

Soothing Sounds

  • Tier one base 20’ long x 2’ wide, 2’ 5” tall
  • 2- 2’x2’5” Pedestal’s and 1’5” tall
  • 2-Grand Effects 29” Bronze Corinthian Metallic Fire & Water Bowl
  • 2- CMP 12in Pool WaterFall (6in Lip) Wh
  • 1- CMP 36in Pool WaterFall (6in Lip) Wh
  • 1-70” Grand Canyon Outdoor Linear Drop-In Pan w/T-Burner 
  • Install 38 sq ft of Noce Travertine for the top of each tier.
  • Install 36 sq ft of ledge stone on front and sides client’s choice from blue dot.
  • Install 28 sq ft of stucco and paint to match the house.

Grotto/Slide:

Water Fun

  • nstall 1- Grotto Slide 10’ long:
  • Slide
  • Steps
  • Cave
  • Waterslide

Sunken Pergola:

Entertaining

  • Install 21’x 22’ enclosed pergola with a tile roof to match house
  • Install 4- 2×2 Columns with ledger stone
  • Install Media Wall 20’ x 1’5” and 5’5” tall with ledger stone on front and sides. Stucco and paint to match the house.
  • Concrete/Shotcrete- (15 yards) (To reinforce the wall between the pool and sunken in pergola)
  • Install 3- Steps 6’x 1’3”
  • Install 1- 4’9” Wood and Iron Handrail
  • Install 331 ln/Ft of 12’x12’ Decking- Random Pattern Noce Travertine
  • Install a 6’ wide x 2’5” wide x 3’ deep BBQ Island with Ledger stone on the front.
  • Install a 6’8” long x 1’ wide and 2’ tall, smaller wall with stucco and paint to match the house
  • Install 20’ sq ft of travertine on top of the smaller wall and bench
  • Install 1- Empire Carol Rose Linear Gas Outdoor Fireplace-48” 
  • Install a bench 8’ long x 1’5” wide and 2’ tall
  • Install 1-Saber Premium 4 Burner Built-In Grill
  • Install 1-Saber Outdoor 4.1 cu ft Stainless Steel Refrigerator
  • Install 2- natural gas line to BBQ
  • Install 10- 110-volt GFI outlets
  • Install 1 Plumbing to the water sheer
  • Install 1- CMP 48in Pool Waterfall (6in Lip 2ports) GY
  • Install 1- 12×12 Catch Basin Drain Kit with 2-opening 
  • Install 1- ½ HP Cast Iron Sump Pump 
  • Install 2- Fans Kichler Canfield XL Patio 60-inch Fan Tannery Bronze
  • Install 4- Hampton Bay Light Black Outdoor Wall Lantern Sconce
  • Install 2- Cylinder LED Outdoor Wall Sconce Medium (Black or Bronze)

SPA and Side Entry Turf:

  • Install 157 sq ft of Diamond Light Fescue
  • Install 3 tons of 2-2 ½ in of Drain Rock
  • Install 3 tons of 1-1 ½ in of Decomposed Granite
  • Install 239-40 D Nails along the perimeter and throughout the center
  • Install 2 boxes of 6”x 1”x 6” Staples along the seam
  • Install 173 sq ft of Weed Barrier
  • Install 2 bags of Silica Sand
  • Install 35 units of 3’ Timber Edging

 

Arch Way:

Connecting

 

  • Install 1- Arch Way between Home and RV Garage:
  • 23’ x 1’ and 5 ft tall
  • Door Entry 12’10” wide
  • Stucco and Paint match the house on both sides.

Smaller Arch Way:

Connecting

  • Install 1- Arch Way between Home and RV Garage:
  • 8’ x 1’ and 5 ft tall
  • Door Entry 8’ tall
  • Door
  • Stucco and Paint match the house on both sides.

Optional:

The following items were not factored into the cost. The total cost of the project with the optional items is $516,860

  • Pool Equipment Wall, 18’ ln. ft (equipment wall w/stucco to match house)

Total: $1875

  • Pickleball Court:

    • Install 1- Pickleball Court, 30’x60’:
    • Procushion Court
    • Lighting (AGB will include in their bid for RV Garage)
    • 2- Net Post Sleeves for Pickleball Net
    • Single Green Color
    • Land clearing
    • Land leveling and grading
    • Fill Dirt
    • Drainage

    Total: $32,500

    Portable Basketball Goal

    • Install 36”x60” Tempered Glass Basketball Hoop

    Total: $4,647.50

    Wall Front of House Patio:

    • Install an 18 ln/ft and 3 ft tall with stucco and paint to match the house
    • Install 81 CMU Blocks for wall
    • Install 3 bags of Mortar
    • Install 180 sq ft of concrete

    Total: $4,475

    Backyard Landscaping:

    • Install 10 tons fill dirt for contouring.
    • Install 30 tons gravel
    • Install 168 ln/ft block wall
    • Install 3-15-gallon Pygmy Single Trunk
    • Install 17- 15-gallon Fiddle Leaf Fig
    • Install 16-15-gallon Weeping Fig
    • Install 2- 5- gallon Torch Glow Bougainvillea
    • Install 2- 3-gallon White Copperleaf
    • Install 2- 3- gallon Wild Coffee
    • Install 2-3-gallon Cut Leaf Philodendron
    • Install 4-3-gallon Oyster Plant
    • Install 16-3-gallon Mandevilla Splendens
    • Install Rain Bird Landscape and Garden Drip Watering Kit
    • Install Rain Bird Electronic Timer
    • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
    • Install 4-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack

    Total: $18,750

    Front Yard Landscaping:

    • Install 10 tons of fill dirt for contouring.
    • Install 10 tons of gravel.
    • Install 210 ln/ft Edging.
    • Install 2-15-gallon Hop Bush
    • Install 6-5-gallon Lanatana
    • Install 3-3-gallon Wax Myrtle
    • Install 3-3-gallon Texas Sage Shrub
    • Install 14- 1-gallon Louisiana Red Copper
    • Install 13- 5-gallon Golden Barrel
    • Install 2-5-gallon Blue Glow Agave
    • Install 2-1-gallon Variegated Sedge
    • Install 10-5-gallon Mexican Fence Post
    • Install 8-36-in Croton Young
    • Install 9-2.5-in Fire Power Nandina
    • Install 3-10-in Potted Silver Bay Chinese
    • Install Rain Bird Landscape and Garden Drip Watering Kit
    • Install Rain Bird Electronic Timer
    • Install Rain Bird ½”x 200 ft Drip Irrigation Tubing Coil
    • Install 3-Lamar 10-Watt Equivalent Low Voltage Black Integrated LED Outdoor Path Lights (6-Pack)

    Total: $18,750

    Putting Green:

    • Install 160 sq ft of Nylon Putt 2-tone
    • Install 3 tons Crusher Fines
    • Install 3 tons Compacted Aggregate Base
    • Install 176 ln/ft of 5mm Putting Green Pad
    • Install 14lbs of nails
    • Install 2 boxes of staples
    • Install 2 bags of Silica Sand
    • Install 8 cups of Par Aide Aluminum Putting cup
    • Install 1 set of Par Aide Blue Tube Style Jr Flags

    Total: $4,550

    Back Yard Turf:

    • Install 1726 sq ft of Diamond Light Fescue
    • Install 20 tons of 2-2 ½ in of Drain Rock
    • Install 11 tons of 1-1 ½ in of Decomposed Granite
    • Install 782-40 D Nails along the perimeter and throughout the center
    • Install 6 boxes of 6”x 1”x 6” Staples along the seam
    • Install 1589 sq ft of Weed Barrier
    • Install 22 bags of Silica Sand
    • Install 99 units of 3’ Timber Edging

    Total: $19,595

    Front Yard Paver Pathway Extension:

    • Install 126sq ft. of Catalina 3-Piece Paver in Sierra
    • Install 4 tons of Crushed Stone
    • Install 2 tons of Paver Sand (base)
    • Install 4 bags of Polymeric Sand (Interlocks Pavers)
    • Install 1 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
    • Install 10- 6ft Expert Edge Flexible Plastic Paver Restraint

    Total: $3,874.29

    Front Yard Turf:

    • Install 1589 sq ft of Diamond Light Fescue
    • Install 21 tons of 2-2 ½ in of Drain Rock
    • Install 11 tons of 1-1 ½ in of Decomposed Granite
    • Install 756-40 D Nails along the perimeter and throughout the center
    • Install 6 boxes of 6”x 1”x 6” Staples along the seam
    • Install 1589 sq ft of Weed Barrier
    • Install 22 bags of Silica Sand
    • Install 99 units of 3’ Timber Edging

    Total: $20,845

    Additional Pavers by RV Driveway:

    • Install 558 sq ft. of Catalina 3-Piece Paver in Sierra
    • Install 18 tons of Crushed Stone
    • Install 5 tons of Paver Sand (base)
    • Install 37 bags of Polymeric Sand (Interlocks Pavers)
    • Install 1 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength
    • Install 10- 6ft Expert Edge Flexible Plastic Paver Restraint

    Total: $7,635.94

Travertine Steppingstone:

  • Install 36- 2’x2’ square Noce Travertine for a total 301 sq ft
  • Install 11’x 3’8” rectangular steppingstone for a bench

Total: $6,206.25

Project 3d Renderings:

Your Project Management

We Use Buildertrend

Buildertrend is online as a website and also as an app for Apple and Android devices. You can use it to keep track of all the activities during your project 

Your In Control

Your Own User panel on your phone or desktop

Easy Payments

Pay your progress payments within the app

See The Schedule

Always see the progress of your project’s schedule

Easy Changes

Make change orders right from the app, easy peasy.

Project Images

See images and video through out the process

24/7 support

Access the app 24/7 so you can be in the know

We work with the best brands

Luxe Pools and Landscaping partners with only the highest quality providers for your pool construction. With the industry leading warranties and excellent reputation our partners are always leading the way for excellent customer satisfaction.

about your pool, Let's Talk.

Thank you for taking the time to review this proposal. Here at Luxe Pools & Landscaping we want to earn your business.

We are always happy to go back to the drawing board to get your pool design perfect for you. We want to create a beautiful oasis for you, a place where you can relax and enjoy your home. We will work hard to make your new living area amazing.

Call us now (623) 254-5595