(623) 254-5595

Call Today!

[email protected]

Email address

Proposal For Ed and Margaret Boyd

Thank you for the opportunity to bid your project.

For the price of $441,898

Build a 162’ Perimeter 55’ x 26’, with a 43’Perimeter raised SPA with Grotto Slide and Sunken Pergola.

Pool Dimensions:

Depths from 3’x 4’x 6’ .

  • Pool Internal surface area: 2,132 sq ft at 27,964 Gallons
  • Install 341’ Ln / Ft of 12’x 12’ Coping-Brava Gypsum Lastra
  • Install 841’ ln/Ft of 12’x12’ Decking-Brava Gypsum Lastra
  • Install 1-Baja Step 15’ long x 6’ wide
  • Install 2-Baja Step 8’ long x 8’ wide
  • Install 4-Steps 5’long x 1’ 3” wide
  • Install 1-Short bench 7’10” long x 1’3” wide
  • Install 1- Long bench 14’3” long x 1’3” wide
  • Install 4- Pool Stools 4’2”
  • Install 4- Umbrella Sleeves
  • L-Shaped Pool Equipment Wall, 19’ long ft by 4’ and 4’ tall (equipment wall w/stucco and paint to match house)

Pool/Spa Interior:

Beautiful Inside and Out:

  • Mini Pebble Tec (Aqua Cool with Puerto Rico Blend)
  • Install 163’ Ln/Ft for pool and 47’ Ln/Ft for SPA client’s choice of Blue dot Waterline tile

Spa:

Spa perimeter 43’ raised 2'5”

  • SPA Internal surface area: 222 sq ft at 1,658 Gallons
  • Install 47’ Ln / Ft of 12’x 12’ Coping-Brava Gypsum Lastra
  • Install 227’ ln/Ft of 12’x12’ Decking-Brava Gypsum Lastra
  • Install 12 sq ft wall that is 8 ft tall ledger stone on the front and sides
  • Install 95 sq ft of ledger stone on front and sides of the wall
  • Install 3- CMP 12in Pool WaterFall (6in Lip) Wh
  • Install 83 sq ft of stucco and paint to match house around the base of the spa
  • Install 2- 18”x6” American Fire Glass Rectangular Natural Gas IID Drop-In Burner Pan Kit 
  • Install 2- American Fire Glass 25lb .5” Pacific Blue Reflective Fire Glass 
  • Install 2- Steps 6’ x 1’3” with Brava Gypsum Lastra
  • Install 10- Hayward SPA Jets
  • Shower wall 4×3’5″ tall Wrapped in waterline tile 33 sq ft 
  • Install 30- 2’x2’Brava Gypsum Lastra
    Steppingstones,120 sq ft
  • Install 1-12’x4’ Brava Gypsum Lastra
    Bench Pad, 43 sq ft

Excavate:

Total Area To Be excavated

  • 1221 sq ft area to depths of 3’x 4′ x 6’ for pool

Concrete

Shotcrete:

Rebar

Creating The Concrete Pool

Poured concrete per engineered plans to include:

  • Concrete Formwork
  • Concrete/Shotcrete (61 yards)
  • Rebar-10,473 lineal ft for pool.

SPA:

  • Concrete/Shotcrete (11 yards)
  • Rebar- 1763 lineal ft for spa

Plumbing:

per engineered plans to include:

  • 2- Hayward White MDXR3 Adjustable Debris Drain with Cap Main Drain System 
  • 2- Hayward Standard Paraskimv Venturi Skimmer with Lid and with 2 ½ in plumbing 
  • 2- Hayward 24V Valve Actuator 
  • 2- Hayward Light Paralevel Complete Water Leveler 

Cleaning System:

What Keeps Your Pool Clean

  • Paramount In-Floor Cleaning System w/74 pop-ups

Pool Equipment:

We use only the best equipment

  • 1- Hayward HCP 3000 Series Variable Speed Pump 2.7HP 
  • 1- Hayward TriStar XE Pump 1.25 THP
  • 1- Hayward TriStar XE Pump 1.85 THP 115/230V 
  • 1- Hayward SPA Air Blower 1.5HP 230V 
  • 2- Hayward Colorlogic Universal LED Pool Light with 150’ Cord 12V 
  • 2- Hayward Colorlogic Universal Pool Light Niche, Shallow Plastic 
  • 1- Hayward Colorlogic Universal Color SPA LED Light with 50’ Cord 12V 35 W 
  • 1- Hayward Colorlogic Universal Color Plastic SPA Niche for Concrete Pools 
  • 2- Diversitech 24″ x 36″ x 3″ Cladlite Equipment Pad 
  • 1- 30’ Hayward Deck-O- Drain
  • 1-6 Hayward Colorlogic Bubblers 
  • 1-Hayward 525 sq ft SwimClear Cartridge Filter
  • 4- Hayward Light Grey ParaJet Shiatsu Massage Jet
  • 1-Hayward 200 sq ft SwimClear Single Element Cartridge Filter 
  • 2-Hayward ColorLogic® Light Controller, Standalone 
  • 1- Hayward OmiPL 4-Rely Pool with TCELL S340, Web 
  • 1- Hayward OmiPL 4 Rely 
  • 1- Hayward Universal H-Series Natural Gas Heater 400K BTU 110/220V 
  • 1- Hayward Universal H-Series Natural Gas Heater 150K BTU 120/240V 

• Basic training of pool equipment functions included. If client is installing heaters/pumps or line upgrades, additional charges may occur to upgrade lines to comply with equipment manufacture warranty

Electrical/Gas:

Professional Installations

All electrical to be installed per plan and code.

  • Up to 25’ Electrical run up to #10 wire (from main panel to equipment area)
  • Gas run 25′ Ln/Ft (from gas meter to equipment area)
  • Perimeter bonding, GFCI breaker for pump and electrical connections per code

(Anything beyond 25’ client will be responsible for at a rate of $35 per ft which includes materials and trenching).

Raised Water Feature with 2-Pedastal and Fire/Water Bowls:

Soothing Sounds

  • Tier one base 20’ long x 2’ wide, 2’ 5” tall
  • 2- 2’x3’ Pedestal’s and 4’tall
  • 2-Grand Effects 29” Bronze Corinthian Metallic Fire & Water Bowl 
  • 2- CMP 12in Pool WaterFall (6in Lip) Wh
  • 1- CMP 36in Pool WaterFall (6in Lip) Wh
  • 1-70” Grand Canyon Outdoor Linear Drop-In Pan w/T-Burner 
  • Install American Fire Glass 25 lb .5” Pacific Blue Reflective Fire Glass 
  • Install 38 sq ft of Brava Gypsum Lastra
    at the top of each tier.
  • Install 36 sq ft of ledge stone on front and sides client’s choice from blue dot.
  • Install 28 sq ft of stucco and paint to match the house.

Grotto/Slide:

Water Fun

  • Install 1- Grotto Slide 10’ long:
  • Slide
  • Steps
  • Cave
  • Waterslide
  • Stacked stone, concrete, and waterproof artificial rocks will be used to construct the grotto/slide

Sunken Pergola:

Entertaining

  • Install 21’x 22’ enclosed pergola with a tile roof to match house
  • Install 4- 2×2 Columns with ledger stone
  • Install Media Wall 20’ x 1’5” and 5’5” tall with ledger stone on front and sides. Stucco and paint to match the house.
  • Concrete/Shotcrete- (15 yards) (To reinforce the wall between the pool and sunken in pergola)
  • Install 3- Steps 6’x 1’3”
  • Install 1- 4’9” Wood and Iron Handrail
  • Install 45 sq ft of Granite Counter top by pool side blue dot
  • Install 501 sq ft of 12’x12’ Decking-Brava Gypsum Lastra
  • Install a 6’ wide x 2’5” wide x 3’ deep BBQ Island with Ledger stone on the front.
  • Install a 6’8” long x 1’ wide and 2’ tall, smaller wall with stucco and paint to match the house
  • Install 20’ sq ft of travertine on top of the smaller wall and bench
  • Install 1- Empire Carol Rose Linear Gas Outdoor Fireplace-48” 
  • Install a bench 8’ long x 1’5” wide and 2’ tall
  • Install 1-Saber Premium 4 Burner Built-In Grill
  • Install 1-Saber Outdoor 4.1 cu ft Stainless Steel Refrigerator
  • Install 2- natural gas line to BBQ
  • Install 10- 110-volt GFI outlets
  • Install 1 Plumbing to the water sheer
  • Tamaso 96″ Smooth Water spill way gray
  • Install 1- 12×12 Catch Basin Drain Kit with 2-opening 
  • Install 1- ½ HP Cast Iron Sump Pump 
  • Install 2- Fans Kichler Canfield XL Patio 60-inch Fan Tannery Bronze
  • Install 4- Hampton Bay Light Black Outdoor Wall Lantern Sconce
  • Install 2- Cylinder LED Outdoor Wall Sconce Medium (Black or Bronze)

Garage/House Arch Way:

Connecting

  • Install 1- Arch Way between Home and RV Garage:
  • 23’ x 1’ and 5 ft tall
  • Door Entry 12’10” wide
  • Stucco and Paint match the house on both sides.

Smaller Arch Way:

Connecting

  • Install 1- Arch Way between Home and RV Garage:
  • 8’ x 1’ and 5 ft tall
  • Door Entry 8’ tall
  • Door
  • Stucco and Paint match the house on both sides.
  • Install 1- White Wood 8 Board Gate Frame 47 in with Arch

SPA and Side Entry Turf:

  • Install 364 sq ft of Diamond Light Fescue
  • Install 3 tons of 2-2 ½ in of Drain Rock
  • Install 3 tons of 1-1 ½ in of Decomposed Granite
  • Install 239-40 D Nails along the perimeter and throughout the center
  • Install 2 boxes of 6”x 1”x 6” Staples along the seam
  • Install 173 sq ft of Weed Barrier
  • Install 2 bags of Silica Sand
  • Install 35 units of 3’ Timber Edging

Optional:

THE FOLLOWING ITEMS WERE NOT FACTORED INTO THE COST. THE TOTAL COST OF THE PROJECT WITH THE OPTIONAL ITEMS IS $545,578

Tile Band on the steps in Pool Baja steps, stools, spa benches and steps

  • Steps: 50
  • Stools: 14
  • Small Bench: 18
  • Larger Bench: 28
  • Bench by Water feature: 43
  • Triangular Bench: 21
  • Baja Step 1: 44
  • Baja Step 1: 41
  • SPA bench: 77

Total: 336 ln/ft

Total: $7,215

Wall Front of the House:

  • Install an 18 ln/ft and 3 ft tall with stucco and paint to match the house
  • Install 81 CMU Blocks for wall
  • Install 3 bags of Mortar
  • Install 180 sq ft of concrete
  • Install 2-Rhombus shaped post 3 ft tall
  • Install Stucco and Paint to match house
  • Install brick paver top
  • Install 2-Hampton Bay 1-Light Black Steel Line Voltage Outdoor Weather Resistant Post Light with No Bulb Included
  • Install Electric run
  • Install 207 sq ft ofBrava Gypsum Lastra
    deck

Total: $10,009.66

Front Yard Post:

  • Install 2-Rhombus shaped post 3 ft tall
  • Install Stucco and Paint to match house
  • Install brick paver top
  • Install 2-Hampton Bay 1-Light Black Steel Line Voltage Outdoor Weather Resistant Post Light with No Bulb Included

Total $3,474.68

Front Yard/Garage Plants/Side of Fence Landscaping:

  • Landscape preparation with excavation and waste disposal. 
  • Hunter Automated Drip Irrigation System with timer $5500
  • Low Voltage LED Outdoor lights
  • Install 20 tons fill dirt for contouring. 
  • Install 40 tons gravel. 
  • Install 50-5-gallon shrub or ground cover plants. 
  • Install 1–20-gallon palm tree. 
  • Install 14–15-gallon Hopseed Bush 
  • Up to 80’ concrete paver border 

Total $32,500

Front Yard Paver Pathway Extension:

  • Install 126sq ft. of Catalina 3-Piece Paver in Sierra
  • Install 4 tons of Crushed Stone
  • Install 2 tons of Paver Sand (base)
  • Install 4 bags of Polymeric Sand (Interlocks Pavers)
  • Install 1 rolls of Vevor Geotextile Fabric 6 ft x 250 ft Weed Barrier Landscape Fabric 3 oz Drain Cloth with 600 lb Tensile Strength

Total: $3,725.28

Front Yard Turf:

  • Install 1,189 sq ft of Diamond Light Fescue
  • Install 15 tons of 2-2 ½ in of Drain Rock
  • Install 10 tons of 1-1 ½ in of Decomposed Granite
  • Install 701-40 D Nails along the perimeter and throughout the center
  • Install 4 boxes of 6”x 1”x 6” Staples along the seam
  • Install 15 bags of Silica Sand

Total: $13,345.25

Additional Pavers by SPA/RV Driveway/Entry between garages:

  • Install 909 sq ft. of Catalina 3-Piece Paver in Sierra
  • Install 18 tons of Crushed Stone
  • Install 5 tons of Paver Sand (base)
  • Install 37 bags of Polymeric Sand (Interlocks Pavers)

Total: $12,120.50

Putting Green:

  • Install 1609 sq ft of Nylon Putt 2-tone 
  • Install 18 tons Crusher Fines 
  • Install 10 tons Compacted Aggregate Base 
  • Install 176 ln/ft of 5mm Putting Green Pad 
  • Install 45lbs of nails 
  • Install 6 boxes of staples 
  • Install 18 bags of Silica Sand 
  • Install 8 cups of Par Aide Aluminum Putting cup
  • Install 1 set of Par Aide Blue Tube Style Jr Flags

Total: $12,350

Back Yard Turf:

  • Install 1552sq ft of Diamond Light Fescue 
  • Install 16 tons of 2-2 ½ in of Drain Rock 
  • Install 9 tons of 1-1 ½ in of Decomposed Granite
  • Install 711-40 D Nails along the perimeter and throughout the center 
  • Install 6 boxes of 6”x 1”x 6” Staples along the seam 
  • Install 16 bags of Silica Sand 

Total: $10,683

Backyard Landscaping:

  • Landscape preparation with excavation and waste disposal. 
  • Hunter Automated Drip Irrigation System with timer 
  • Low Voltage LED Outdoor lights 
  • Install 4-Bronze Square LED Bollard with Cone Reflector – Selectable Wattage 24W / 19W / 14W – Selectable CCT 3000K / 4000K / 5000K 
  • Install 94 ln/ft block wall 
  • Install 40 tons fill dirt for contouring. 
  • Install 50 tons of gravel. 
  • Install 20-5-gallon shrub or ground cover plants. 
  • Install 2–15-gallon palm tree.
  • Install 8–15-gallon Hopseed Bush 

Total: $17,598.75

SPA and Side Entry Turf:
•Install 364 sq ft of Diamond Light Fescue
•Install 3 tons of 2-2 ½ in of Drain Rock
•Install 3 tons of 1-1 ½ in of Decomposed Granite
•Install 239-40 D Nails along the perimeter and throughout the center
•Install 2 boxes of 6”x 1”x 6” Staples along the seam
•Install 173 sq ft of Weed Barrier
•Install 2 bags of Silica Sand
Total: $10,400

Pickleball Court:

  • Install 1- Pickleball Court, 34’x64’:
  • Pad: Pump/Buggy 3000 PSI Concrete, 4” thick
  • 6”x6”, 10-10 Mesh Reinforcing or Structural Fiber for Reinforcing.
  • Court shall be sloped 1” in 20”
  • All Joints shall be saw cut. Includes footings.
  • Surface System: Sport court cushioned, interlocking tile surface, in customer’s choice of colors. Surface shall be customers choice of flooring.
  • 2- Net Post Sleeves for Pickleball Net
  • An All-Weather Nylon net with white enables the user to raise, lower and remove net.

Total: $51,870

Pickle Ball Court Lighting:

  • Install 1-Light Package Deal – Great for Lighting a Sport Court! – 15 foot pole with bullhorn and 2 of the 150 watt Sport lights – Bronze – delivery included price
  • Install 4-Bronze Square LED Bollard with Cone Reflector – Selectable Wattage 24W / 19W / 14W – Selectable CCT 3000K / 4000K / 5000K

Total: $2,874.99

Portable Basketball Goal:

  • Install 36”x60” Tempered Glass Basketball Hoop

Total: $4,647.50

L-Shaped Posts with Hanging Egg Shaped Chairs:

  • Install 2-L-Shaped Posts 
  • Install Outdoor 2-1 Person Wicker Rattan Egg Swing Chair 

Total: $2,417.98

Stucco Interior of the Perimeter Wall:

  • Install 136 yds

Add stucco finish to match home as close as possible. Synthetic stucco or sand finish (client choice)

Total: $7,144.80

Project 3D Renderings:

Your Project Management

We Use Buildertrend

Buildertrend is online as a website and also as an app for Apple and Android devices. You can use it to keep track of all the activities during your project 

Your In Control

Your Own User panel on your phone or desktop

Easy Payments

Pay your progress payments within the app

See The Schedule

Always see the progress of your project’s schedule

Easy Changes

Make change orders right from the app, easy peasy.

Project Images

See images and video through out the process

24/7 support

Access the app 24/7 so you can be in the know

We work with the best brands

Luxe Pools and Landscaping partners with only the highest quality providers for your pool construction. With the industry leading warranties and excellent reputation our partners are always leading the way for excellent customer satisfaction.

about your pool, Let's Talk.

Thank you for taking the time to review this proposal. Here at Luxe Pools & Landscaping we want to earn your business.

We are always happy to go back to the drawing board to get your pool design perfect for you. We want to create a beautiful oasis for you, a place where you can relax and enjoy your home. We will work hard to make your new living area amazing.

Call us now (623) 254-5595